Auja Homes
Alaire · City of Odyssia · #106857
ReportedReady to moveSemi-finished

Alaire · City of Odyssia

Apartment · #106857 · Mostakbal City
EGP 7,500,000
32,468 / m²
price list 2026-09-22
Built-up
231 m²
Land / garden
—
Bedrooms
4
Bathrooms
3

Auja's opinion

Worth considering

The best money on the shortlist and, since the Sabbour call, not the 12-month home. 231 m² and four bedrooms at the compound's cash level, on a 6.5-year plan that keeps 3.0M in gold on day one and ends the ledger on top at 167M. But Sabbour's own team puts a lived-in street at 2029. Buy it if you can wait; if you must be in by 2027, it is the investment, not the address.

A
As an investment
Strong

The best money on the shortlist. 231 m² at the compound's cash level with no overprice, on a short 6.5-year plan that leaves the reserve above 2.9M and ends the 15-year gold ledger on top at 167M. Sabbour is the builder. Buy it as an investment with both eyes open.

C
To live in
Weak · street alive 2029

Sabbour's own sales team, on a call on 22 September 2026, put the cluster at two and a half years from a lived-in street: 2029. For a family that must be in by September 2027 that is two years of construction dust, thin retail and a 6 km drive to Madinaty for a proper shop. A fine home in 2029; not a 12-month home.

Why buy
  • +Plan price equals Nawy cash asks (32–33K/m²): no overprice
  • +Delivered Dec 2025; neighbours in within 1.5 km
  • +Lowest cash exposure of all finalists: 3.0M day one, reserve never below 2.9M
  • +Short plan: 6.5 years, then owned outright
  • +Al Ahly Sabbour delivery record across the cluster
Why not
  • −Sabbour sales call: cluster lived-in by 2029, not 2027
  • −City of Odyssia itself only 44% handed over on Nawy; retail inside Mostakbal still thin
  • −Semi-finished: 1.5M and about five months before move-in
Who it fits
Family homeAppreciation play
Rental yield, gross, furnished
5.5%
indicative, before costs
Appreciation outlook
Medium
Mostakbal cluster maturing behind the New Capital; assumed 13%/yr nominal in the ledger
Our opinion, in writing, from the documents and the site visit. Not investment advice; we are paid by buyers, never by sellers.

Live photos

Alaire · City of Odyssia · #106857 photo 1Alaire · City of Odyssia · #106857 photo 2Alaire · City of Odyssia · #106857 photo 3Alaire · City of Odyssia · #106857 photo 4Alaire · City of Odyssia · #106857 photo 5Alaire · City of Odyssia · #106857 photo 6Alaire · City of Odyssia · #106857 photo 7Alaire · City of Odyssia · #106857 photo 8
Photos of this unit as listed by the seller; we verify them against the unit on the site visit.

What we checked

Reported
  • ✓Exact plot pinned on the map
  • ✓Agent stood on the plot and photographed it
  • ✗Stamped, dated developer price sheet photographed
  • ✓Built-up area confirmed in writing
  • ✗Delivery date taken from the contract or stamped sheet
  • ✓Full payment schedule captured, lump payments included

This listing is reported: some items are still being confirmed. We show it because the source is credible, and we tell you exactly what is not yet verified.

Payment

Deposit
40%
EGP 3,000,000
Tenor
6.5 years
Quarterly
Indicative monthly
EGP 57,692
if spread evenly
Maintenance
—
Lump payments in this plan
3.0M paid to seller at signing, then 173,077 per quarter for 26 quarters
The monthly figure above is indicative only — these lumps sit on top of it. Ask us for the full schedule as a cash-flow chart.
What this price really is
Sheet price
EGP 7,500,000
32,468 / m²
Worth in today's money
EGP 5,606,501
24,271 / m² · 25% below the sheet
Cash resale, same compound
32,500 / m²
≈ EGP 7,507,500 for this size
Plan vs cash market
-25%
in today's money, per m²
A 0% plan is not free money and it is not the sheet price either: each payment is discounted at 20%, what a bank certificate pays today. Cash benchmark: Nawy cash asks in Alaire, 196 m² 6.36M and 245 m² 8.0M, 22 Sep 2026. If you have the cash, compare the gold number with the cash resale line before you sign a plan.

Cash flow, year by year

Everything you pay, when you pay it. Peak year 2026: EGP 5.0M.
01.3M2.5M3.8M5.0M▼ keys20265.0M2027692,3082028692,3082029692,3082030692,3082031692,3082032519,231
DepositInstalmentsLump paymentsMaintenanceFit-out to Auja standard% of total paid
YearDepositInstalmentsLumpsMaintenanceFit-outTotalPaid so far
2026keys3,000,000519,231——1,500,0005,019,23156%
2027—692,308———692,30863%
2028—692,308———692,30871%
2029—692,308———692,30879%
2030—692,308———692,30887%
2031—692,308———692,30894%
2032—519,231———519,231100%
Total3,000,0004,500,000001,500,0009,000,000
Year 1 starts today. Instalments spread evenly between lump payments; lump months come from the developer's schedule. Maintenance at handover. Fit-out shown in the delivery year at our estimate. Indicative; your contract governs.

Delivery & site

Contractual delivery
2025-12-30
source: Nawy listing
What's on site now
Delivered
Finish on handover
Semi-finished
1.5M to finish to Auja standard
Sold by
Nawy listing
Al Ahly Sabbour Developments
Standing on the plot, what's around it
Inside Sabbour's City of Odyssia. Within 1.5 km: L'Avenir (97% handed over on Nawy), Green Square (100%), Aria (88%). Madinaty Open Air Mall 6 km, AUC 14 km.