
Capital Gardens


- Built-up
- 205 m²
- Land / garden
- —
- Bedrooms
- 3
- Bathrooms
- 3
Auja's opinion
Worth consideringA mature, lived-in compound at a fair cash price, but 6.8M is more than the 6M the client holds and the finishing comes on top. The ledger reserve goes negative on day one. Right compound, wrong structure for this client.
Fair cash ask at 33K/m² against a 44K median in a mature Palm Hills compound. As listed it needs 6.8M on day one, 0.8M more than the client holds; if the owner takes 3.0M now and 3.8M over twelve months the ledger lands at 151M. Sound, but the structure has to be negotiated.
Delivered 2024, 75% handed over on Nawy, Madinaty and its Open Air Mall next door, the Suez Road at the gate. The most lived-in finalist after iCity, and 205 m².
- +Mature compound with services today
- +Fair cash ask at 33K/m² against a 44K median
- −Cash only, above the 6M held
- −Ledger total 149M, 18M behind Alaire
- Who it fits
- Family home
- Rental yield, gross, furnished
- 5%
- indicative, before costs
- Appreciation outlook
- Medium
- Assumed 12%/yr nominal in the ledger
Live photos
What we checked
Reported- ✓Exact plot pinned on the map
- ✓Agent stood on the plot and photographed it
- ✗Stamped, dated developer price sheet photographed
- ✓Built-up area confirmed in writing
- ✗Delivery date taken from the contract or stamped sheet
- ✓Full payment schedule captured, lump payments included
This listing is reported: some items are still being confirmed. We show it because the source is credible, and we tell you exactly what is not yet verified.
Payment
Resale — the seller sets the terms. Most sellers want the majority up front; some accept a short installment plan. We negotiate this for you.
- Cash resale, same compound
- 43,939 / m²
- ≈ EGP 9,007,495 for this size
Cash flow, year by year
Resale: the price is due on signing; fit-out at handover.| Year | Deposit | Instalments | Lumps | Maintenance | Fit-out | Total | Paid so far |
|---|---|---|---|---|---|---|---|
| 2026keys | 6,800,000 | — | — | — | 1,500,000 | 8,300,000 | 100% |
| Total | 6,800,000 | 0 | 0 | 0 | 1,500,000 | 8,300,000 |
Delivery & site
- Contractual delivery
- 2024-10-29
- source: Nawy listing
- What's on site now
- Delivered
- Finish on handover
- Core & shell
- 1.5M to finish
- Sold by
- Nawy listing
- Palm Hills Developments





